{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Лист1","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,2],[0,3,0,4],[1,3,1,4],[0,5,1,7]],"flags":["formulas_cached_only"]}
[null,"Базовый год",null,"Отчетный",null,"Динамика"]
[null,null,null,"год"]
["Статьи баланса",null,"уд.",null,"уд.","абсо-лютная","относи-","струк-туры"]
[null,null,"вес",null,"вес",null,"тельная*"]
[null,"Σ",null,"Σ",null,"Σ",null,"%"]
[null,null,"%",null,"%",null,"%"]
[1,2,3,4,5,6,7,8]
["Нематериальные активы",50,0.14814375870344582,128,0.3697605222867377]
["Основные средства",18228,54.00728867292821,17555,50.71207788081001]
["Долгосрочные финансовые вложения",2056,6.0916713578856925,3000,8.666262241095415]
["Прочие внеоборотные активы"]
["Итого внеоборотные активы",20334,60.24710378951735,20683,59.74810064419216]
["Запасы",8542,25.308879736896685,7712,22.27807146777595]
["Дебиторская задолженность",3274,9.700453319901632,4892,14.131784961146257]
["Денежные средства",1387,4.109507866433587,933,2.6952075569806744]
["Прочие оборотные активы (в т.ч. НДС)",214,0.6340552872507481,397,1.14683536990496]
["Итого оборотные активы",13417,39.75289621048265,13934,40.25189935580784]
["БАЛАНС",33751,100,34617,100,null,null,0]
["Уставный капитал",2690,7.95552006624671,2690,7.770748476182223]
["Добавочный капитал",19833,58.65495519474758,19833,57.292659675881794]
["Капитальные резервы и прибыль",6916,20.45367166474433,7761,22.41962041771384]
["Итого собственный капитал",29429,87.03457250170052,30090,86.92261027818702]
["Долгосрочные обязательства",null,null,null,0]
["Кредиты и займы",492,1.4550616626741195,392,1.1323915995031344]
["Кредиторская задолженность",3892,11.51036583562535,4135,11.944998122309848]
["Итого заемный капитал",4384,12.965427498299471,4527,13.077389721812983]
["БАЛАНС",33813,100,34617,100,null,null,0]

{"sheet":"Лист3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}