{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Акт приемки выполненных работ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Акт приемки выполненных работ","index":0,"n_rows":56,"n_cols":16,"rows_kept":56,"cut":false,"hidden":false,"merged":[[45,0,45,9],[46,0,46,9],[41,0,41,9],[5,1,5,10],[6,1,6,10],[7,1,7,10],[8,1,8,10],[9,1,9,10],[55,6,55,7],[50,9,50,10],[55,9,55,11],[10,2,10,4],[42,0,42,9],[29,0,29,15],[38,0,38,9],[39,0,39,9],[40,0,40,9],[24,5,27,5],[24,10,24,13],[24,14,27,14],[24,15,27,15],[24,6,24,9],[25,7,25,9],[26,12,27,12],[25,11,25,13],[25,6,27,6],[25,10,27,10],[24,0,24,1],[25,1,27,1],[25,0,27,0],[24,2,27,2],[24,3,27,3],[24,4,27,4],[17,8,17,9],[17,10,17,11],[15,10,16,11],[15,8,16,9],[16,12,16,13],[15,12,15,15],[16,14,16,15],[26,9,27,9],[26,13,27,13],[26,11,27,11],[3,12,3,15],[4,12,4,15],[5,12,5,15],[6,12,6,15],[13,12,13,15],[17,12,17,13],[17,14,17,15],[43,0,43,9],[44,0,44,9],[7,12,7,15],[8,12,8,15],[10,12,10,15],[11,12,11,15],[9,12,9,15],[12,12,12,15],[26,7,27,7],[26,8,27,8]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"Унифицированная форма № КС-2"]
[{"$nulls":10},"Утверждена постановлением Госкомстата России"]
[{"$nulls":10},"от 11 ноября 1999 года №100"]
[{"$nulls":12},"Код"]
[{"$nulls":11},"Форма по ОКУД","0322005"]
[null,"Инвестор - ",{"$nulls":9},"по ОКПО"]
[null,"Заказчик (Генподрядчик) - ООО \"С\"",{"$nulls":9},"по ОКПО"]
[null,"Подрядчик (Субподрядчик) - ООО \"К\"",{"$nulls":9},"по ОКПО"]
[null,"Стройка -",{"$nulls":9}," "]
[null,"Объект - ",{"$nulls":9}," "]
[{"$nulls":11},"Вид деятельности по ОКДП"]
[{"$nulls":10},"Договор подряда (контракт)","номер","35"]
[{"$nulls":11},"дата","14.09.2012"]
[{"$nulls":11},"Вид операции"]
[]
[{"$nulls":8},"Номер документа",null,"Дата составления",null,"Отчетный период"]
[{"$nulls":12},"с",null,"по"]
[{"$nulls":8},1,null,"31.10.2012",null,"14.09.2012",null,"31.10.2012"]
[]
[{"$nulls":6},"АКТ"]
[{"$nulls":6},"О ПРИЕМКЕ ВЫПОЛНЕННЫХ РАБОТ "]
[]
[null,"Смета №Монтаж системы вентиляции"]
[]
["Номер",null,"Обосно-\nвание","Наименование","Ед. изм.","Кол.","Стоимость единицы, руб.",null,null,null,"Общая стоимость, руб.",null,null,null,"Т/з осн.раб. (на ед./ всего)","Т/з мех. (на ед./ всего)"]
["по порядку","поз. по смете",{"$nulls":4},"Всего","В том числе",null,null,"Всего","В том числе"]
[{"$nulls":7},"Осн.З/п","Эк.Маш.","З/пМех.",null,"Осн.З/п","Эк.Маш.","З/пМех."]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
["                                       Раздел 1. Новый Раздел"]
[1,1,"ТЕР20-06-002-02\nРед.2009г. с Изм.1-4","Установка камер приточных\nНР (756,89 руб.): 128% от ФОТ (591,32 руб.)\nСП (490,8 руб.): 83% от ФОТ (591,32 руб.)","1 камера",1,1133.93,585.09,174.58,6.23,1133.93,585.09,174.58,6.23,"60,82\n60,82","0,46\n0,46"]
[2,2,"прайс","Приточно-вытяжная установка","1шт",1,42887.9,null,null,null,42887.9,null,null,null,"\n","\n"]
[3,3,"ТЕР20-01-001-11\nРед.2009г. с Изм.1-4","Прокладка воздуховодов из листовой, оцинкованной стали и алюминия класса Н (нормальные) толщиной 0,7 мм, периметром до 2400 мм\nНР (1472,55 руб.): 128% от ФОТ (1150,43 руб.)\nСП (954,86 руб.): 83% от ФОТ (1150,43 руб.)","100 м2 поверхности воздуховодов",1.25,1542.12,916.55,113.09,3.79,1927.65,1145.69,141.36,4.74,"100,06\n125,08","0,28\n0,35"]
[4,4,"прайс\nРед.2009г. с Изм.1,2","Воздуховоды из оцинкованной стали толщиной:0.7 мм","м2",125,155.34,null,null,null,19417.5,null,null,null,"\n","\n"]
[5,5,"ТЕР20-02-002-01\nРед.2009г. с Изм.1,2,3 ","Установка решеток\n17,69 = 21,91 - 0,00043 x 9 821,59\nНР (122,84 руб.): 128% от ФОТ (95,97 руб.)\nСП (79,66 руб.): 83% от ФОТ (95,97 руб.)","1 решетка",7,17.69,13.71,2.49,null,123.83,95.97,17.43,null,"1,46\n10,22","\n"]
[6,6,"прайс","Решетка","шт",4,176,null,null,null,704,null,null,null,"\n","\n"]
[7,7,"прайс","Решетка","шт",3,210,null,null,null,630,null,null,null,"\n","\n"]
[8,8,"ТЕР26-01-018-01\nРед.2009г. с Изм.1-4","Изоляция плоских и криволинейных поверхностей  Пенофолом\nНР (34,62 руб.): 100% от ФОТ (34,62 руб.)\nСП (24,23 руб.): 70% от ФОТ (34,62 руб.)","10 м2 изолируемой поверхности",0.5,1805.98,69.23,37.41,null,902.99,34.62,18.71,null,"6,67\n3,34","\n"]
["Итого прямые затраты по разделу в ценах 2001г.",{"$nulls":9},67727.8,1861.37,352.08,10.97,199.46,0.81]
["Накладные расходы",{"$nulls":9},2386.9]
["Сметная прибыль",{"$nulls":9},1549.54]
["  Итого",{"$nulls":9},71664.24,null,null,null,199.46,0.81]
["  итого  в  текущих ценах 71 664,24 * 5,42",{"$nulls":9},388420.18]
["материалы (поставка Заказчика)",{"$nulls":9},272742.2138983051]
["Итого",{"$nulls":9},115677.96610169492]
["  НДС 18%",{"$nulls":9},20822.03]
["  ВСЕГО по акту",{"$nulls":9},136500,null,null,null,199.46,0.81]
[]
[]
[]
[{"$nulls":6},"ЗАКАЗЧИК"]
[]
[]
[]
[]
[{"$nulls":6},"ПОДРЯДЧИК"]