{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":46,"n_cols":6,"rows_kept":46,"cut":false,"hidden":false,"merged":[[3,0,3,6],[5,3,5,5],[7,2,7,4],[8,0,8,1],[19,1,19,2],[14,1,14,2],[10,0,10,3],[12,1,12,2],[13,1,13,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[20,1,20,2],[33,1,33,2],[45,2,45,3],[45,4,45,5],[37,1,37,2],[26,0,26,1],[31,0,31,3],[42,0,42,1],[34,1,34,2],[26,3,26,4],[29,0,29,1],[35,1,35,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[44,0,44,1],[44,2,44,3],[40,3,40,5],[36,1,36,2],[43,4,43,5],[38,1,38,2],[39,1,39,2],[40,1,40,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
["РАСЧЕТ БОЛЬНИЧНОГО ЛИСТА"]
[]
["Сотрудник",null,null,"Бойко Анна Валерьевна"]
[]
["Больничный лист",null,"с 31.01.2012 по 18.06.2012"]
["(по беременности и родам)"]
[]
["1.Расчет базы и среднего заработка"]
[]
["Месяц","Всего календ.дней",null,"Отраб.календ. дней","Заработок"]
["Июль 2011 г.",31,null,11,5333.33]
["Август 2011 г.",31,null,31,16000]
["Сентябрь 2011 г.",30,null,30,16000]
["Октябрь 2011 г.",31,null,31,16000]
["Ноябрь 2011 г.",30,null,25,13714.29]
["Декабрь 2011 г.",31,null,31,17000]
[]
[]
[]
[]
["Итого",153,null,159,84047.62]
[]
[]
["Отработано"]
["База",null,84047.62,null,528.6013836477987]
[]
["2. Расчет пособия"]
[]
["Подлежит оплате 140 дней в размере 100%"]
[]
["Период","Дней",null,"Процент","Средний заработок","Всего пособие"]
["31.01.12-31.01.12",1,null,100,528.6013836477987,528.6013836477987]
["Февраль 2012 г.",31,null,100,528.6,16386.6]
["Март 2012 г.",29,null,100,528.6,15329.4]
["Апрель 2012 г.",31,null,100,528.6,16386.6]
["Май 2012 г.",30,null,100,528.6,15858]
["Июнь 2012 г.",18,null,100,528.6,9514.8]
["Итого",140,null,74004.0013836478]
[]
["Итого к оплате",null,74004.0013836478]
[]
["Бухгалтер"]
[null,null,"подпись",null,"расшифровка подписи"]

{"sheet":"Лист2","index":1,"n_rows":34,"n_cols":5,"rows_kept":34,"cut":false,"hidden":false,"merged":[[13,1,13,2],[14,1,14,2],[15,1,15,2],[3,0,3,6],[5,3,5,5],[7,2,7,4],[8,0,8,1],[10,0,10,3],[12,1,12,2],[33,4,33,5],[24,1,24,2],[27,0,27,1],[27,3,27,4],[30,0,30,1],[32,0,32,1],[32,2,32,3],[33,2,33,3],[16,1,16,2],[17,1,17,2],[18,1,18,2],[23,1,23,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
["РАСЧЕТ отпуска по уходу за ребенком до 1,5 лет"]
[]
["Сотрудник",null,null,"Бойко Анна Валерьевна"]
[]
["Больничный лист",null,"с 31.01.2012 по 18.06.2012"]
["(по беременности и родам)"]
[]
["1.Расчет базы и среднего заработка"]
[]
["Месяц","Всего календ.дней",null,"Отраб.календ. дней","Заработок"]
["Июль 2011 г.",31,null,11,5333.33]
["Август 2011 г.",31,null,31,16000]
["Сентябрь 2011 г.",30,null,30,16000]
["Октябрь 2011 г.",31,null,31,16000]
["Ноябрь 2011 г.",30,null,25,13714.29]
["Декабрь 2011 г.",31,null,31,17000]
["2012-01-01",31,null,10,7000]
["2012-02-01",0,null,0,0]
["2012-03-01",0,null,0,0]
["2012-04-01",0,null,0,0]
["2012-05-01",0,null,0,0]
["Итого",215,null,169,91047.62]
[]
[]
["Отработано"]
["База",null,91047.62,null,538.7433136094675]
[]
["2. Расчет пособия",null,6551.118693491124]
[]
["Бухгалтер"]
[null,null,"подпись",null,"расшифровка подписи"]

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}