{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":135,"n_cols":29,"rows_kept":135,"cut":false,"hidden":false,"merged":[[111,10,111,13],[112,10,112,11],[112,12,112,13],[99,10,99,13],[100,10,100,11],[100,12,100,13],[0,21,0,28],[4,21,5,21],[4,22,5,22],[4,23,4,24],[4,25,4,26],[4,27,4,28],[86,10,86,13],[87,10,87,11],[87,12,87,13],[86,15,86,18],[87,15,87,16],[87,17,87,18],[68,10,68,13],[68,15,68,18],[69,10,69,11],[69,12,69,13],[69,15,69,16],[69,17,69,18],[50,10,50,13],[51,10,51,11],[51,12,51,13],[50,15,50,18],[51,15,51,16],[51,17,51,18],[30,10,30,13],[31,10,31,11],[31,12,31,13],[30,15,30,18],[31,15,31,16],[31,17,31,18],[11,10,11,13],[11,15,11,18],[12,10,12,11],[12,12,12,13],[12,15,12,16],[12,17,12,18],[0,10,0,13],[0,15,0,18],[1,10,1,11],[1,12,1,13],[1,15,1,16],[1,17,1,18],[0,0,0,3],[0,5,0,8],[1,0,1,1],[1,2,1,3],[1,5,1,6],[1,7,1,8],[11,0,11,3],[12,0,12,1],[12,2,12,3],[11,5,11,8],[12,5,12,6],[12,7,12,8],[30,0,30,3],[31,0,31,1],[31,2,31,3],[30,5,30,8],[31,5,31,6],[31,7,31,8],[50,0,50,3],[51,0,51,1],[51,2,51,3],[50,5,50,8],[51,5,51,6],[51,7,51,8],[68,0,68,3],[69,0,69,1],[69,2,69,3],[68,5,68,8],[69,5,69,6],[69,7,69,8],[86,0,86,3],[87,0,87,1],[87,2,87,3],[86,5,86,8],[87,5,87,6],[87,7,87,8],[112,2,112,3],[111,5,111,8],[112,5,112,6],[112,7,112,8],[99,0,99,3],[100,0,100,1],[100,2,100,3],[99,5,99,8],[100,5,100,6],[100,7,100,8],[111,15,111,18],[99,15,99,18],[124,0,124,3],[125,0,125,1],[125,2,125,3],[124,5,124,8],[125,5,125,6],[125,7,125,8],[111,0,111,3],[112,0,112,1]],"flags":["formulas_cached_only"]}
["Счет 01",{"$nulls":4},"Счет 02",{"$nulls":4},"Счет 04",{"$nulls":4},"Счет 05",{"$nulls":5},"Оборотно-сальдовая ведомость"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",{"$nulls":6},"С-до",null,null,"С-до",{"$nulls":5},0,"С-до"]
[{"$nulls":7},"7)Д20 ",100]
[{"$nulls":7},"7)Д25 ",80,{"$nulls":12},"Счет №","Наименование","С-до на нач.",null,"Обороты за период",null,"С-до на конец"]
[{"$nulls":7},"7)Д26 ",70,{"$nulls":14},"Дт","Кт","Дт","Кт","Дт","Кт"]
[{"$nulls":21},"Сч 01","Основные средства"]
["Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",250,null,"Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0,null,null,"Сч 02","Амортизация ОС",null,null,null,250]
["С-до ",null,"С-до ",null,null,"С-до ",null,"С-до",null,null,"С-до ",null,"С-до",null,null,"С-до",null,"С-до",null,null,null,"Сч 04","Нематериальные активы"]
[{"$nulls":21},"Сч 05","Амортизация НМА"]
[{"$nulls":21},"Сч 08","Вложения во внеоб.акт"]
["Счет 10",{"$nulls":4},"Счет 19",{"$nulls":4},"Счет 20",{"$nulls":4},"Счет 25",{"$nulls":5},"Сч 10","Материалы",null,null,500,830]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,null,"Сч 16","Отклонение в стоимости материалов"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,null,"Сч 19","НДС по приобретенным МПЗ"]
["1)К60 ",500,"2)Д20 ",800,{"$nulls":6},"2)К10 ",800,"Д43 ",2500,null,"5)К70 ",500,"9)Д20 ",758,null,null,"Сч 20","Основное производство",null,null,3317.4,2500]
[null,null,"2)Д20",30,{"$nulls":6},"2)К10 ",30,null,null,null,"6)К69 ",178,{"$nulls":4},"Сч 23","Вспомогательное производство"]
[{"$nulls":10},"4)К70 ",700,null,null,null,"7)К02 ",80,{"$nulls":4},"Сч 25","Общепроизводственные расходы",null,null,758,758]
[{"$nulls":10},"6)К69 ",249.2,{"$nulls":9},"Сч 26","Общехозяйственные расходы",null,null,680.2,680.2]
[{"$nulls":10},"7)К02 ",100,{"$nulls":9},"Сч 41","Товары на складах"]
[{"$nulls":10},"9)К25",758,{"$nulls":9},"Сч 43","Готовая продукция",null,null,2500,2500]
[{"$nulls":10},"9)К26 ",680.2,{"$nulls":9},"Сч 50","Касс",null,null,1450,1450]
[{"$nulls":21},"Сч 51","Расчетный счет",null,null,6500,5350]
[{"$nulls":21},"Сч 58","Финансовые вложения"]
[{"$nulls":21},"Сч 60","Расчеты с поставщиками и подрядчиками",null,null,600,500]
[{"$nulls":21},"Сч 62","Расчеты с покупателями и заказчиками",null,null,2900,3500]
["Оборот",500,"Оборот",830,null,"Оборот",0,"Оборот",0,null,"Оборот",3317.3999999999996,"Оборот",2500,null,"Оборот",758,"Оборот",758,null,null,"Сч 66","Расчеты по кредитам и займам",null,null,1000]
[{"$nulls":21},"Сч 67","Расчеты по долгосрочным кредитам",null,null,null,3000]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,null,"Сч 68","Расчеты по налогам и сборам",null,null,1100,200]
[{"$nulls":21},"Сч 69","Расчеты по социальному страхованию ",null,null,1200,587.4]
[{"$nulls":21},"Сч 70","Расчеты с персоналом по оплате труда",null,null,1650,1650]
["Счет 26",{"$nulls":4},"Счет 41",{"$nulls":4},"Счет 43",{"$nulls":4},"Счет 44",{"$nulls":5},"Сч 71","Расчеты с подотчетными лицами"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,null,"Сч 73","Расчеты с персоналом по прочим опер"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,null,"Сч 75","Расчеты с учредителями",null,null,null,600]
["5)К70 ",450,"9)Д20 ",680.2,{"$nulls":6},"10)К20",2500,"16) Дт90",2500,{"$nulls":7},"Сч 76","Расчеты с разными дебиторами и кредит."]
["5)К69 ",160.2,{"$nulls":19},"Сч 80","Уставной капитал"]
["7)К02 ",70,{"$nulls":19},"Сч 82","Резервный капитал"]
[{"$nulls":21},"Сч 83","Добавочный капитал"]
[{"$nulls":21},"сч 84","Нераспределенная прибыль (убыток)"]
[{"$nulls":21},"Сч 86","Целевое финансирование"]
[{"$nulls":21},"Сч 90","Продажи",null,null,null,2900]
[{"$nulls":21},"Сч.90.2","Себестоимость проданной продукции",null,null,2500]
[{"$nulls":21},"Сч.90.9","Прибыль(убыток) от продаж",null,null,400]
[{"$nulls":21},"Сч 96","Резервы предстоящих расходов"]
[{"$nulls":21},"Сч 97","Расходы будующих периодов"]
[{"$nulls":21},"Сч 98","Доходы будущих периодов"]
[{"$nulls":21},"Сч 99","Прибыли и убытки (финансовый результ)",null,null,600,400]
["Оборот",680.2,"Оборот",680.2,null,"Оборот",0,"Оборот",0,null,"Оборот",2500,"Оборот",2500,null,"Оборот",0,"Оборот",0]
["С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",{"$nulls":4},"Итого",0,0,27655.6,27655.600000000002,0,0]
[]
[]
["Счет 50",{"$nulls":4},"Счет 51",{"$nulls":4},"Счет 52",{"$nulls":4},"Счет 60"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
["14)К51 ",1450,"19)Д70 ",1450,null,"12)К62 ",3500,"3)Д60",100,{"$nulls":6},"3)К51 ",100,"1)Д10 ",500]
[{"$nulls":5},"18)К67 ",3000,"3)Д60",500,{"$nulls":6},"3)К51 ",500]
[{"$nulls":7},"14)Д50 ",1450]
[{"$nulls":7},"15)Д69 ",1200]
[{"$nulls":7},"15)Д68 ",1100]
[{"$nulls":7},"20)Д66 ",1000]
[]
[]
[]
[]
[]
["Оборот",1450,"Оборот",1450,null,"Оборот",6500,"Оборот",5350,null,"Оборот",0,"Оборот",0,null,"Оборот",600,"Оборот",500]
["С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до "]
[]
[]
["Счет 62",{"$nulls":4},"Счет 66",{"$nulls":4},"Счет 68",{"$nulls":4},"Счет 69"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",{"$nulls":4},"С-до",null,"С-до"]
["8)К90 ",900,"12)Д51 ",3500,null,"20)К51 ",1000,null,null,null,"15)К51 ",1100,"13)Д70 ",200,null,"15)К51 ",1200,"6)Д20 ",249.2]
["11)К90 ",2000,{"$nulls":15},"6)Д25 ",178]
[{"$nulls":17},"6)Д26 ",160.2]
{"$rows_empty":8}
["Оборот",2900,"Оборот",3500,null,"Оборот",1000,"Оборот",0,null,"Оборот",1100,"Оборот",200,null,"Оборот",1200,"Оборот",587.4]
["С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до ",null,null,"С-до ",null,"С-до "]
[]
[]
["Счет 70",{"$nulls":4},"Счет 71",{"$nulls":4},"Счет 73",{"$nulls":4},"Счет 75"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
["13)К68 ",200,"4)Д20 ",700,{"$nulls":11},"17)К99 ",600]
["19)К50 ",1450,"5)Д25 ",500]
[null,null,"5)Д26 ",450]
[]
[]
[]
["Оборот",1650,"Оборот",1650,null,"Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0,null,"Оборот",600,"Оборот",0]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[]
[]
["Счет 76",{"$nulls":4},"Счет 80",{"$nulls":4},"Счет 82",{"$nulls":4},"Счет 83"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[]
[]
[]
[]
[]
["Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[]
[]
["Счет 84",{"$nulls":4},"Счет 86",{"$nulls":4},"Счет 90",{"$nulls":4},"Счет 91"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[{"$nulls":10},"16) Кт 43",2500,"8)Д62",900]
[{"$nulls":11},400,"11)Д62",2000]
[]
[]
[]
[]
["Оборот",0,"Оборот",0,null,"Оборот",0,"Оборот",0,null,"Оборот",2900,"Оборот",2900,null,"Оборот",0,"Оборот",0]
["С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[]
[]
["Счет 99",{"$nulls":4},"Счет 67"]
["Дт",null,"Кт",null,null,"Дт",null,"Кт"]
["С-до",null,"С-до",null,null,"С-до",null,"С-до"]
[null,400,"17)Д75 ",600,null,"Кт 51",3000]
[]
[]
[]
[]
[]
["Оборот",400,"Оборот",600,null,"Оборот",0,"Оборот",0]
["С-до",null,"С-до"]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}