{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["ШТ-08020","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ШТ-08020","index":0,"n_rows":45,"n_cols":4,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1]],"flags":["formulas_cached_only"]}
[]
["Займодавец"]
["Период",null,"05.05.08-14.05.08"]
["Ставка кредита",null,0.12]
["Ставка РФН х 1.1%",null,0.105,0.1155]
["Дней в году",null,366]
[]
["Дни","Остаток ","% за кредит","Ставка РФН"]
[1,0,0,0]
[2,0,0,0]
[3,0,0,0]
[4,0,0,0]
[5,1500000,491.8032786885246,473.3606557377049]
[6,1500000,491.8032786885246,473.3606557377049]
[7,1500000,491.8032786885246,473.3606557377049]
[8,1500000,491.8032786885246,473.3606557377049]
[9,1500000,491.8032786885246,473.3606557377049]
[10,1500000,491.8032786885246,473.3606557377049]
[11,1500000,491.8032786885246,473.3606557377049]
[12,1500000,491.8032786885246,473.3606557377049]
[13,1500000,491.8032786885246,473.3606557377049]
[14,1500000,491.8032786885246,473.3606557377049]
[15,0,0,0]
[16,0,0,0]
[17,0,0,0]
[18,0,0,0]
[19,0,0,0]
[20,0,0,0]
[21,0,0,0]
[22,0,0,0]
[23,0,0,0]
[24,0,0,0]
[25,0,0,0]
[26,0,0,0]
[27,0,0,0]
[28,0,0,0]
[29,0,0,0]
[30]
[31]
[null,"ИТОГО",4918.0327868852455,4733.606557377049]
[]
[]
["Принимаемых к налогообложению",null,null,4733.606557377049]
["Не принимаемых (за счет прибыли)",null,null,184.42]
["Расход для БУ",null,null,4918.026557377049]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}