{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["дата начало","дата конец","ставка",2000000,"Кол-во дней","матвыгода",0.35]
[]
["2018-03-26","2018-03-31",7.25,null,5,1324.2009132420092,463]
["2018-03-31","2018-04-30",7.25,null,30,7945.2054794520545,2781]
["2018-04-30","2018-05-31",7.25,null,31,8210.045662100458,2874]
["2018-05-31","2018-06-30",7.25,null,30,7945.2054794520545,2781]
["2018-06-30","2018-07-31",7.25,null,31,8210.045662100458,2874]
["2018-07-31","2018-08-31",7.25,null,31,8210.045662100458,2874]
["2018-08-31","2018-09-30",7.5,null,30,8219.17808219178,2877]
["2018-09-30","2018-10-31",7.5,null,31,8493.150684931506,2973]
["2018-10-31","2018-11-30",7.5,null,30,8219.17808219178,2877]
["2018-11-30","2018-12-31",7.75,null,31,8776.255707762557,3072]
["2018-12-31","2019-01-31",7.75,null,31,8776.255707762557,3072]
["2019-01-31","2019-02-28",7.75,null,28,7926.940639269405,2774]
["2019-02-28","2019-03-31",7.75,null,31,8776.255707762557,3072]
["2019-03-31","2019-04-30",7.75,null,30,8493.150684931506,2973]
["2019-04-30","2019-05-31",7.75,null,31,8776.255707762557,3072]
["2019-05-31","2019-06-30",7.5,null,30,8219.17808219178,2877]
["2019-06-30","2019-07-31",7.25,null,31,8210.045662100458,2874]
["2019-07-31","2019-08-31",7.25,null,31,8210.045662100458,2874]
["2019-08-31","2019-09-30",7,null,30,7671.232876712329,2685]
["2019-09-30","2019-10-31",6.5,null,31,7360.730593607307,2576]
["2019-10-31","2019-11-30",6.5,null,30,7123.287671232877,2493]
["2019-11-30","2019-12-31",6.25,null,31,7077.625570776255,2477]
[]
[{"$nulls":5},172173.51598173517,60265]