{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист3","index":0,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["УСН",0.06,0.15]
["Доходы ",100000,100000]
["Расходы",80000,80000]
["ПФ накоп",644,644]
["ПФ страх",322,322]
["УСН",6000,3000]
["Мин налог",null,1000]
["ПФ всего",966]
["Пф принем",966]
["к Доплате",5034,3000]
["НДФЛ",1820,2084.42]
[]
["ИТОГО налоги",7820,6050.42]