{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7],[2,8,3,8],[16,0,16,1]],"flags":["formulas_cached_only"]}
[]
[]
["№ п/п","месяц","Кол-во дней","з/п","премия по итогам месяца","премия по итогам 2 полугодия 2008 г",null,null,"Итого, доход"]
[{"$nulls":5},"Кол-во раб. Дней по норме 5-ти дн. Недели","Кол-во фактически отработанных дней","сумма"]
[1,"Июль '08",18.019354838709678,22608.7,"-",23,13,null,22608.7]
[2,"Август '08",29.4,40000,"-",21,21,null,40000]
[3,"Сентябрь '08",29.4,40000,"-",22,22,null,40000]
[4,"Октябрь '08",29.4,40000,"-",23,23,null,40000]
[5,"Ноябрь '08",29.4,40000,8591.25,19,19,null,48591.25]
[6,"Декабрь '08","-","-","-",23,0,20000,0]
[7,"Январь '09","-","-","-",null,null,null,0]
[8,"Февраль '09",16.8,21052.63,"-",null,null,null,21052.63]
[9,"Март '09",29.4,40000,"-",null,null,null,40000]
[10,"Апрель '09",29.4,40000,"-",null,null,null,40000]
[11,"Май '09",29.4,40000,3785.59,null,null,null,43785.59]
[12,"Июнь '09",29.4,40000,8454.95,null,null,null,48454.95]
["Итого",null,270.0193548387097,363661.33,20831.79,131,98,14961.832061068702,399454.9520610687]
[]
[null,"Премия по итогам 2 полугодия: ",null,null,20000]
[null,"Т. к. расчетный период отработан не полностью, то в расчет войдет:20000/131*98=14961,83"]
[]
[]
[]
[null,"Среднедневной заработок:",null,1479.3567383333486]
[null,"Сумма отпускных: 1479,36*14=20711,04"]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}