{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,2,0]],"flags":["formulas_cached_only"]}
["№ п/п","Сумма полечен.ссуды","Дата получен. ссуды","Взнос по ссуде не позднее (__) числа месяца","Срок возврата ссуды","% ставка по ссуде","Рассрочка (кол-во месяцев)","Кол-во дней в году","Ставка ежемес. платежа (не менее)"]
[null,45000,"2006-09-21",10,"2008-03-18",0.15,18.133333333333333,365,2501]
[null,"Остаток","Дата взноса","Сумма взноса","Погашено по ссуде","Уплачено % по ссуде","ИТОГО","% за пользов ссудой за (_) дней"]
[1,35221.91780821918,"2006-10-03",10000,9778.082191780823,221.91780821917808,10000,12]
[2,33184.1101519985,"2006-11-04",2501,2037.8076562206793,463.1923437793207,2501,32]
[3,0,null,null,0,0,0,0]
[4,0,null,null,0,0,0,0]
[5,0,null,null,0,0,0,0]
[6,0,null,null,0,0,0,0]
[7,0,null,null,0,0,0,0]
[8,0,null,null,0,0,0,0]
[9,0,null,null,0,0,0,0]
[10,0,null,null,0,0,0,0]
[11,0,null,null,0,0,0,0]
[12,0,null,null,0,0,0,0]
[13,0,null,null,0,0,0,0]
[14,0,null,null,0,0,0,0]
[15,0,null,null,0,0,0,0]
[16,0,null,null,0,0,0,0]
[17,0,null,null,0,0,0,0]
[18,0,null,null,0,0,0,0]
[19,0,null,null,0,0,0,0]
[20,0,null,null,0,0,0,0]
[21,0,null,null,0,0,0,0]
[22,0,null,null,0,0,0,0]
[23,0,null,null,0,0,0,0]
[24,0,null,null,0,0,0,0]
["Итого",null,null,null,11815.889848001501,685.1101519984988,12501,44]
[null,null,null,"Остаток",33184.110151998495]