{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2008","2009","2010"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2008","index":0,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[42,1,42,9]],"flags":["formulas_cached_only"]}
["2008г."]
[null,"строки ","1 кв.","полугодие ",null,"9 мес",null,"год"]
["Доход",10,0,87786,null,3575934,3488148,7094072,3518138]
["расход",30,0,5076,null,3152653,null,6001881]
["внереализ. Расход",40,null,null,null,4847]
[]
["БАЗА",120,0,82710,null,418434,null,1092191]
[]
[null,140,0.24,0.24,null,0.24,null,0.24]
[null,150,0.065,0.065,null,0.065,null,0.065]
[null,160,0.175,0.175,null,0.175,null,0.175]
[]
["сумма начисленного налога",180,0,19850.399999999998,null,100424.16,null,262125.84]
["ФБ",190,0,5376.150000000001,null,27198.21,null,70992.41500000001]
["МБ",200,0,14474.249999999998,null,73225.95,null,191133.425]
[]
[]
["всего начислено авансовых платежей",210,"равна 9 мес. 290 прошлого года",0,null,39700.799999999996,null,180997.92]
[null,220,"-",0,null,10752.300000000001,null,49020.27]
[null,230,"-",0,null,28948.499999999996,null,131977.65]
[]
["к доплате",null,null,19850.399999999998,null,60723.36000000001,null,81127.91999999998]
["ФБ",270,0,5376.150000000001,null,16445.909999999996,null,21972.14500000001]
["МБ",271,0,14474.249999999998,null,44277.45,null,59155.774999999994]
[null,null,0,0,null,0,null,0]
["к уменьшению ФБ",280,0,0,null,0,null,0]
["к уменьшению МБ",281,0,0,null,0]
[]
["авансы ежемесячные к уплате в след вкартале",290,0,19850.399999999998,null,80573.76000000001]
[null,300,0,5376.150000000001,null,21822.059999999998]
[null,310,0,14474.249999999998,null,58751.7]
[]
[null,null,null,5376.150000000001,null,21822.059999999998]
["ФБ",null,null,1792.0500000000002,null,7274.0199999999995]
["ФБ",null,null,1792.0500000000002,null,7274.0199999999995]
["ФБ",null,null,1792.0500000000002,null,7274.0199999999995]
[]
[null,null,null,14474.249999999996,null,58751.7]
["МБ",null,null,4824.749999999999,null,19583.899999999998]
["МБ",null,null,4824.749999999999,null,19583.899999999998]
["МБ",null,null,4824.749999999999,null,19583.899999999998]

{"sheet":"2009","index":1,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[42,1,42,10]],"flags":["formulas_cached_only"]}
["2009г"]
[null,"строки ","1 кв.",null,"полугодие ",null,"9 мес",null,"год"]
["Доход",10,2849207,null,9695699,null,9941887,null,13628879]
["расход",30,2617187,null,8140201,null,8228560,null,11627439]
["внереализ. Расход",40]
[]
["БАЗА",120,232020,null,1555498,null,1713327,null,2001440]
[]
[null,140,0.2,null,0.2,null,0.2,null,0.2]
[null,150,0.02,null,0.02,null,0.02,null,0.02]
[null,160,0.18,null,0.18,null,0.18,null,0.18]
[]
["сумма начисленного налога",180,46404,null,311099.60000000003,null,342665.4,null,400288]
["ФБ",190,4640.400000000001,null,31109.96,null,34266.54,null,40028.8]
["МБ",200,41763.6,null,279989.64,null,308398.86,null,360259.2]
[]
[]
["всего начислено авансовых платежей",210,80573.76000000001,null,46404,null,311099.60000000003,null,374231.2]
[null,220,21822.059999999998,null,4640.400000000001,null,31109.96,null,37423.12]
[null,230,58751.7,null,41763.6,null,279989.64,null,336808.07999999996]
[]
["к доплате",null,null,null,264695.6,null,31565.79999999999,null,26056.79999999999]
["ФБ",270,0,null,26469.559999999998,null,3156.5800000000017,null,2605.6800000000003]
["МБ",271,0,null,238226.04,null,28409.219999999972,null,23451.120000000054]
[]
["к уменьшению ФБ",280,17181.659999999996,null,0,null,0,null,0]
["к уменьшению МБ",281,16988.1,null,null,null,0]
[]
["авансы ежемесячные к уплате в след вкартале",290,null,null,0,null,31565.79999999999]
[null,300,null,null,0,null,3156.5800000000017]
[null,310,null,null,0,null,28409.219999999972]
[]
[{"$nulls":6},3156.5800000000017]
["ФБ",{"$nulls":5},1052.1933333333338]
["ФБ",{"$nulls":5},1052.1933333333338]
["ФБ",{"$nulls":5},1052.1933333333338]
[]
[{"$nulls":6},28409.219999999972]
["МБ",{"$nulls":5},9469.73999999999]
["МБ",{"$nulls":5},9469.73999999999]
["МБ",{"$nulls":5},9469.73999999999]

{"sheet":"2010","index":2,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[42,1,42,10]],"flags":["formulas_cached_only"]}
["2010г"]
[null,"строки ","1 кв.",null,"полугодие ",null,"9 мес",null,"год"]
["Доход",10,2678481,null,3338061,null,3584383,null,4239280]
["расход",30,2085365,null,2666953,null,2707517,null,3131344]
["внереализ. расход",40]
[]
["БАЗА",120,593116,null,671108,null,876866,null,1107936]
[]
["ставки",140,0.2,null,0.2,null,0.2,null,0.2]
[null,150,0.02,null,0.02,null,0.02,null,0.02]
[null,160,0.18,null,0.18,null,0.18,null,0.18]
[]
["сумма начисленного налога",180,118623.20000000001,null,134221.6,null,175373.2,null,221587.2]
["ФБ",190,11862.32,null,13422.16,null,17537.32,null,22158.72]
["МБ",200,106760.87999999999,null,120799.44,null,157835.88,null,199428.47999999998]
[]
[]
["всего начислено авансовых платежей",210,31565.79999999999,null,118623.20000000001,null,134221.6,null,175373.2]
[null,220,3156.5800000000017,null,11862.32,null,13422.16,null,17537.32]
[null,230,28409.219999999972,null,106760.87999999999,null,120799.44,null,157835.88]
[]
["к доплате",null,87057.40000000002,null,15598.400000000012,null,41151.600000000006,null,46214]
["ФБ",270,8705.739999999998,null,1559.8400000000001,null,4115.16,null,4621.4000000000015]
["МБ",271,78351.66000000002,null,14038.560000000012,null,37036.44,null,41592.59999999998]
[]
["к уменьшению ФБ",280,0,null,0,null,0,null,0]
["к уменьшению МБ",281,0,null,null,null,0]
[]
["авансы ежемесячные к уплате в след вкартале",290,{"$nulls":4},0]
[null,300,{"$nulls":4},0]
[null,310,{"$nulls":4},0]
[]
[{"$nulls":6},0]
["ФБ",{"$nulls":5},0]
["ФБ",{"$nulls":5},0]
["ФБ",{"$nulls":5},0]
[]
[{"$nulls":6},0]
["МБ",{"$nulls":5},0]
["МБ",{"$nulls":5},0]
["МБ",{"$nulls":5},0]